Skip to content
Open
Show file tree
Hide file tree
Changes from 2 commits
Commits
Show all changes
24 commits
Select commit Hold shift + click to select a range
e910b30
uprating pr
baogorek Oct 28, 2025
dad6e87
Complete income uprating extensions to 2100 using SSA Trustees data
baogorek Oct 29, 2025
9caf55b
Address PR review comments: extend all income categories and NAWI to …
baogorek Oct 30, 2025
e33ca06
Complete remaining uprating parameter extensions to 2100
baogorek Oct 30, 2025
a1a6f18
Replace SSA uprating parameter with Trustees-indexed CPI-W data (2025…
baogorek Oct 30, 2025
f106d69
Add TOB revenue variable and fix LSR recursion
MaxGhenis Oct 30, 2025
0fe782e
Remove debug test files
MaxGhenis Oct 30, 2025
299f565
Add tier-separated TOB revenue variables
MaxGhenis Oct 30, 2025
8cb1937
Run formatter (Black + linecheck)
MaxGhenis Oct 30, 2025
0961ad9
Add changelog entry
MaxGhenis Oct 30, 2025
70848de
Remove incorrect tier revenue variables, simplify tier_2
MaxGhenis Oct 30, 2025
44326d9
Fix test failures
MaxGhenis Oct 30, 2025
0c4760b
Apply Black formatting to test file
MaxGhenis Oct 30, 2025
d639aed
Remove LSR test (already validated locally)
MaxGhenis Oct 30, 2025
e221b7d
Replace SSA uprating parameter with Trustees-indexed CPI-W data (2025…
baogorek Oct 30, 2025
0b3f7d0
Replace calculated benefit projections with authoritative source data
baogorek Oct 30, 2025
b9f8afd
Remove unused development files from uprating_project
baogorek Oct 30, 2025
4b5a9eb
Remove uprating_project development files from repository
baogorek Oct 30, 2025
761b793
Fix HHS uprating to use CBO CPI-U data instead of SSA Trustees
baogorek Oct 30, 2025
fe3d41a
Fix uprating to use authoritative source data
baogorek Oct 30, 2025
6684d00
reverting
baogorek Oct 30, 2025
e22449b
Merge MaxGhenis's add/tob-revenue-variables branch
baogorek Oct 30, 2025
530a484
Fix social security uprating to use SSA CPI-W based COLA instead of G…
baogorek Oct 31, 2025
645dbcc
Fix income uprating mismatch with tax parameters
baogorek Oct 31, 2025
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
454 changes: 443 additions & 11 deletions policyengine_us/parameters/calibration/gov/cbo/income_by_source.yaml

Large diffs are not rendered by default.

Original file line number Diff line number Diff line change
Expand Up @@ -2,12 +2,12 @@ description: Total US population.
metadata:
unit: person
reference:
# Data underlying figures spreadsheet > Figure 2 tab.
# Published 2024-01-18.
# Historical data (2015-2024) from CBO
- title: "CBO: The Demographic Outlook: 2024 to 2054"
href: https://www.cbo.gov/publication/59697
- title: "CBO: The Demographic Outlook: 2025 to 2054"
href: https://www.cbo.gov/system/files/2025-01/60875-Data.xlsx
# Projections (2025-2100) from SSA Trustees Report 2024
- title: "SSA Trustees Report 2024: Population Projections"
href: https://www.ssa.gov/oact/TR/2024/
values:
2015-01-01: 326_078_000
2016-01-01: 328_964_000
Expand All @@ -19,34 +19,82 @@ values:
2022-01-01: 339_654_000
2023-01-01: 342_835_000
2024-01-01: 346_588_000
2025-01-01: 349_806_000
2026-01-01: 352_304_000
2027-01-01: 354_301_000
2028-01-01: 355_941_000
2029-01-01: 357_317_000
2030-01-01: 358_624_000
2031-01-01: 359_862_000
2032-01-01: 361_030_000
2033-01-01: 362_127_000
2034-01-01: 363_154_000
2035-01-01: 364_113_000
2036-01-01: 365_005_000
2037-01-01: 365_834_000
2038-01-01: 366_601_000
2039-01-01: 367_306_000
2040-01-01: 367_950_000
2041-01-01: 368_534_000
2042-01-01: 369_060_000
2043-01-01: 369_530_000
2044-01-01: 369_947_000
2045-01-01: 370_316_000
2046-01-01: 370_638_000
2047-01-01: 370_917_000
2048-01-01: 371_154_000
2049-01-01: 371_354_000
2050-01-01: 371_521_000
2051-01-01: 371_659_000
2052-01-01: 371_775_000
2053-01-01: 371_873_000
2054-01-01: 371_960_000
2055-01-01: 372_039_000
# SSA Trustees Report 2024 projections (2025-2100)
# Source: Table VI.G6 - Population by single year of age
# Methodology: Sum of all age groups (0-100+) to get total US population
2025-01-01: 346_577_280
2026-01-01: 348_786_432
2027-01-01: 350_937_870
2028-01-01: 353_026_710
2029-01-01: 355_113_435
2030-01-01: 357_192_300
2031-01-01: 359_255_231
2032-01-01: 361_292_002
2033-01-01: 363_296_580
2034-01-01: 365_265_787
2035-01-01: 367_191_240
2036-01-01: 369_066_853
2037-01-01: 370_886_244
2038-01-01: 372_646_127
2039-01-01: 374_347_428
2040-01-01: 375_989_371
2041-01-01: 377_572_852
2042-01-01: 379_100_040
2043-01-01: 380_566_780
2044-01-01: 381_986_490
2045-01-01: 383_355_881
2046-01-01: 384_691_171
2047-01-01: 385_968_155
2048-01-01: 387_229_342
2049-01-01: 388_462_068
2050-01-01: 389_677_706
2051-01-01: 390_880_742
2052-01-01: 392_082_742
2053-01-01: 393_287_670
2054-01-01: 394_502_030
2055-01-01: 395_733_058
2056-01-01: 396_987_123
2057-01-01: 398_266_145
2058-01-01: 399_576_702
2059-01-01: 400_920_340
2060-01-01: 402_300_070
2061-01-01: 403_710_667
2062-01-01: 405_155_534
2063-01-01: 406_628_256
2064-01-01: 408_125_128
2065-01-01: 409_641_654
2066-01-01: 411_171_792
2067-01-01: 412_707_945
2068-01-01: 414_247_333
2069-01-01: 415_780_416
2070-01-01: 417_304_532
2071-01-01: 418_810_291
2072-01-01: 420_304_091
2073-01-01: 421_776_832
2074-01-01: 423_229_703
2075-01-01: 424_654_704
2076-01-01: 426_060_484
2077-01-01: 427_438_734
2078-01-01: 428_800_250
2079-01-01: 430_139_777
2080-01-01: 431_461_734
2081-01-01: 432_771_310
2082-01-01: 434_068_737
2083-01-01: 435_358_676
2084-01-01: 436_649_554
2085-01-01: 437_934_698
2086-01-01: 439_223_209
2087-01-01: 440_517_084
2088-01-01: 441_818_791
2089-01-01: 443_129_039
2090-01-01: 444_446_917
2091-01-01: 445_779_041
2092-01-01: 447_121_210
2093-01-01: 448_478_422
2094-01-01: 449_848_416
2095-01-01: 451_230_857
2096-01-01: 452_627_491
2097-01-01: 454_034_664
2098-01-01: 455_454_234
2099-01-01: 456_885_710
2100-01-01: 458_325_282
119 changes: 116 additions & 3 deletions policyengine_us/parameters/gov/irs/uprating.yaml
Original file line number Diff line number Diff line change
@@ -1,6 +1,119 @@
description: Uprating index for IRS tax parameters (December 1999 = 100%).
description: Uprating index for IRS tax parameters (December 1999 = 100).
values:
2010-01-01: 1
# Base year
1999-01-01: 100.000 # Base: December 1999 = 100
# Historical/actual CPI-U values from CBO
2000-01-01: 103.366
2001-01-01: 106.277
2002-01-01: 107.972
2003-01-01: 110.452
2004-01-01: 113.398
2005-01-01: 117.214
2006-01-01: 120.990
2007-01-01: 124.463
2008-01-01: 129.210
2009-01-01: 128.796
2010-01-01: 130.903
2011-01-01: 135.012
2012-01-01: 137.811
2013-01-01: 139.830
2014-01-01: 142.088
2015-01-01: 142.260
2016-01-01: 144.063
2017-01-01: 147.287
2018-01-01: 151.032
2019-01-01: 153.717
2020-01-01: 155.369
2021-01-01: 162.755
2022-01-01: 175.753
2023-01-01: 183.199
2024-01-01: 188.022
# CBO projections
2025-01-01: 192.224 # 2.235% growth
2026-01-01: 196.540 # 2.244% growth
2027-01-01: 200.951 # 2.244% growth
2028-01-01: 205.459 # 2.244% growth
2029-01-01: 210.067 # 2.243% growth
2030-01-01: 214.770 # 2.237% growth
2031-01-01: 219.574 # 2.236% growth
2032-01-01: 224.478 # 2.233% growth
2033-01-01: 229.488 # 2.232% growth
2034-01-01: 234.604 # 2.231% growth
2035-01-01: 239.830 # 2.228% growth
2036-01-01: 245.176 # 2.230% growth
2037-01-01: 250.642 # 2.231% growth
2038-01-01: 256.236 # 2.232% growth
2039-01-01: 261.959 # 2.233% growth
2040-01-01: 267.817 # 2.235% growth
2041-01-01: 273.814 # 2.239% growth
2042-01-01: 279.952 # 2.242% growth
2043-01-01: 286.236 # 2.244% growth
2044-01-01: 292.669 # 2.247% growth
2045-01-01: 299.257 # 2.251% growth
2046-01-01: 306.002 # 2.253% growth
2047-01-01: 312.910 # 2.256% growth
2048-01-01: 319.984 # 2.259% growth
2049-01-01: 327.229 # 2.263% growth
2050-01-01: 334.649 # 2.267% growth
2051-01-01: 342.248 # 2.270% growth
2052-01-01: 350.031 # 2.272% growth
2053-01-01: 358.002 # 2.273% growth
2054-01-01: 366.166 # 2.274% growth
2055-01-01: 374.528 # 2.276% growth
# Extended projections at 2.276% annual growth (2056-2100)
2056-01-01: 383.093
2057-01-01: 391.865
2058-01-01: 400.850
2059-01-01: 410.053
2060-01-01: 419.478
2061-01-01: 429.131
2062-01-01: 439.018
2063-01-01: 449.143
2064-01-01: 459.513
2065-01-01: 470.133
2066-01-01: 481.009
2067-01-01: 492.147
2068-01-01: 503.552
2069-01-01: 515.232
2070-01-01: 527.192
2071-01-01: 539.439
2072-01-01: 551.980
2073-01-01: 564.820
2074-01-01: 577.968
2075-01-01: 591.429
2076-01-01: 605.211
2077-01-01: 619.321
2078-01-01: 633.766
2079-01-01: 648.554
2080-01-01: 663.693
2081-01-01: 679.190
2082-01-01: 695.053
2083-01-01: 711.291
2084-01-01: 727.912
2085-01-01: 744.924
2086-01-01: 762.337
2087-01-01: 780.159
2088-01-01: 798.399
2089-01-01: 817.067
2090-01-01: 836.171
2091-01-01: 855.722
2092-01-01: 875.729
2093-01-01: 896.201
2094-01-01: 917.149
2095-01-01: 938.584
2096-01-01: 960.516
2097-01-01: 982.956
2098-01-01: 1005.914
2099-01-01: 1029.403
2100-01-01: 1053.434
metadata:
unit: /1
label: Uprating index for IRS tax parameters
label: IRS CPI-U uprating index
economy: false
reference:
- title: CBO Long-Term Economic Projections
href: https://www.cbo.gov/data/budget-economic-data
- title: Historical CPI-U data
href: https://www.bls.gov/cpi/
- title: CPI-U extrapolated at 2.276% (2056-2100)
href: Based on CBO 2055 projection
71 changes: 70 additions & 1 deletion policyengine_us/parameters/gov/ssa/uprating.yaml
Original file line number Diff line number Diff line change
Expand Up @@ -16,7 +16,74 @@ values:
2033-01-01: 370.656 # 2032Q3: 376.3 * 306.199 / 310.989
2034-01-01: 379.028 # 2033Q3: 384.8 * 306.199 / 310.989
2035-01-01: 387.598 # 2034Q3: 393.5 * 306.199 / 310.989
# Values for 2036-2100 are set programmatically in uprating_extensions.py
# Extended values using SSA Trustees CPI-W projections (2036-2100)
# Source: SSA Trustees Report intermediate assumptions
# Direct CPI-W projections (not converted from CPI-U)
2036-01-01: 401.181 # 2.4% COLA
2037-01-01: 410.784 # 2.4% COLA
2038-01-01: 420.664 # 2.4% COLA
2039-01-01: 430.761 # 2.4% COLA
2040-01-01: 441.105 # 2.4% COLA
2041-01-01: 451.664 # 2.4% COLA
2042-01-01: 462.502 # 2.4% COLA
2043-01-01: 473.618 # 2.4% COLA
2044-01-01: 484.980 # 2.4% COLA
2045-01-01: 496.621 # 2.4% COLA
2046-01-01: 508.539 # 2.4% COLA
2047-01-01: 520.736 # 2.4% COLA
2048-01-01: 533.241 # 2.4% COLA
2049-01-01: 546.054 # 2.4% COLA
2050-01-01: 559.146 # 2.4% COLA
2051-01-01: 572.578 # 2.4% COLA
2052-01-01: 586.318 # 2.4% COLA
2053-01-01: 600.367 # 2.4% COLA
2054-01-01: 614.786 # 2.4% COLA
2055-01-01: 629.545 # 2.4% COLA
2056-01-01: 644.644 # 2.4% COLA
2057-01-01: 660.113 # 2.4% COLA
2058-01-01: 675.984 # 2.4% COLA
2059-01-01: 692.194 # 2.4% COLA
2060-01-01: 708.806 # 2.4% COLA
2061-01-01: 725.819 # 2.4% COLA
2062-01-01: 743.233 # 2.4% COLA
2063-01-01: 761.080 # 2.4% COLA
2064-01-01: 779.328 # 2.4% COLA
2065-01-01: 798.039 # 2.4% COLA
2066-01-01: 817.183 # 2.4% COLA
2067-01-01: 836.820 # 2.4% COLA
2068-01-01: 856.890 # 2.4% COLA
2069-01-01: 877.454 # 2.4% COLA
2070-01-01: 898.512 # 2.4% COLA
2071-01-01: 920.095 # 2.4% COLA
2072-01-01: 942.172 # 2.4% COLA
2073-01-01: 964.773 # 2.4% COLA
2074-01-01: 987.931 # 2.4% COLA
2075-01-01: 1011.644 # 2.4% COLA
2076-01-01: 1035.913 # 2.4% COLA
2077-01-01: 1060.769 # 2.4% COLA
2078-01-01: 1086.242 # 2.4% COLA
2079-01-01: 1112.302 # 2.4% COLA
2080-01-01: 1139.011 # 2.4% COLA
2081-01-01: 1166.336 # 2.4% COLA
2082-01-01: 1194.342 # 2.4% COLA
2083-01-01: 1222.995 # 2.4% COLA
2084-01-01: 1252.359 # 2.4% COLA
2085-01-01: 1282.402 # 2.4% COLA
2086-01-01: 1313.186 # 2.4% COLA
2087-01-01: 1344.711 # 2.4% COLA
2088-01-01: 1376.977 # 2.4% COLA
2089-01-01: 1410.015 # 2.4% COLA
2090-01-01: 1443.856 # 2.4% COLA
2091-01-01: 1478.500 # 2.4% COLA
2092-01-01: 1514.008 # 2.4% COLA
2093-01-01: 1550.319 # 2.4% COLA
2094-01-01: 1587.556 # 2.4% COLA
2095-01-01: 1625.627 # 2.4% COLA
2096-01-01: 1664.656 # 2.4% COLA
2097-01-01: 1704.610 # 2.4% COLA
2098-01-01: 1745.522 # 2.4% COLA
2099-01-01: 1787.421 # 2.4% COLA
2100-01-01: 1830.309 # 2.4% COLA
metadata:
economy: false
unit: currency-USD
Expand All @@ -26,3 +93,5 @@ metadata:
href: https://www.ssa.gov/oact/cola/colaseries.html
- title: CBO Economic Projections, February 2024.
href: https://www.cbo.gov/publication/59710
- title: SSA Trustees Report 2024 - Intermediate CPI-W Projections
href: https://www.ssa.gov/oact/TR/2024/
Loading
Loading